The gross calculation is right: €3,007 × 12 is €36,084, or about 6.9% of the purchase price. I’d focus on the flat’s monthly building or housing-company charges and exactly what they include. Have you also allowed separately for insurance, property tax, leasing costs and gaps between tenants...