I wouldn’t call eleven months conservative automatically. It covers vacancy, but not necessarily the cost of finding a new tenant, cleaning, repainting, replacing damaged furnishings or accepting a lower rent to fill the property quickly. I’d run a second case with ten months at a reduced...