If the income estimate proves optimistic, there is not much yield available to absorb the error. The Auckland 3-bed serviced apartment costs NZ$1,889,000 and is projected to produce NZ$6,716 a month, or around 4.3% gross.
I have allowed for empty periods, management, ordinary upkeep and one...